FT.com: Rasio
| Annual
BS | P&L | CF
| Interim
BS | P&L | CF
BusinessWeek.com: Rasio | Annual BS | P&L | CF | Interim BS | P&L | CF
IMQ21.com: Backgound | Fundamental | Rasio | History
REUTERS.com: Rasio | Rekomendasi | Annual BS | P&L | CF | Interim BS | P&L | CF
BusinessWeek.com: Rasio | Annual BS | P&L | CF | Interim BS | P&L | CF
IMQ21.com: Backgound | Fundamental | Rasio | History
REUTERS.com: Rasio | Rekomendasi | Annual BS | P&L | CF | Interim BS | P&L | CF
FT.com: Income Statement (Annual) saham AALI
last update: 09-Sep-10, 16:16:41| In Millions of IDR(except for per share items) | Dec 31 2009 | Dec 31 2008 | Dec 31 2007 |
|---|---|---|---|
| Total Revenue | 7,424,283 | 8,161,217 | 5,960,954 |
| Cost of Revenue, Total | 4,322,498 | 4,357,818 | 2,773,747 |
| Sell/General/Admin. Expenses, Total | 491,567 | 426,055 | 281,162 |
| Depreciation/Amortization | 6,938 | 6,375 | 5,707 |
| Total Operating Expense | 4,821,003 | 4,790,248 | 3,060,616 |
| Operating Income | 2,603,280 | 3,370,969 | 2,900,338 |
| Gain (Loss) on Sale of Assets | -- | 403,317 | -- |
| Other, Net | (19,107) | (32,406) | (6,808) |
| Net Income Before Taxes | 2,500,426 | 3,949,435 | 2,914,275 |
| Provision for Income Taxes | 770,778 | 1,233,917 | 874,368 |
| Net Income After Taxes | 1,729,648 | 2,715,518 | 2,039,907 |
| Minority Interest | (68,999) | (84,499) | (66,479) |
| Net Income Before Extra. Items | 1,660,649 | 2,631,019 | 1,973,428 |
| Net Income | 1,660,649 | 2,631,019 | 1,973,428 |
| Income Available to Common Excl. Extra. Items | 1,660,649 | 2,631,019 | 1,973,428 |
| Income Available to Common Incl. Extra. Items | 1,660,649 | 2,631,019 | 1,973,428 |
| Basic/Primary Weighted Average Shares | 1,575 | 1,575 | 1,575 |
| Basic/Primary EPS Excl. Extra. Items | 1,054.551 | 1,670.759 | 1,253.173 |
| Basic/Primary EPS Incl. Extra. Items | 1,054.551 | 1,670.759 | 1,253.173 |
| Diluted Weighted Average Shares | 1,575 | 1,575 | 1,575 |
| Diluted EPS Excl. Extra. Items | 1,054.551 | 1,670.759 | 1,253.173 |
| Diluted EPS Incl. Extra. Items | 1,054.551 | 1,670.759 | 1,253.173 |
| DPS - Common Stock Primary Issue | 375.000 | 975.000 | 420.000 |
| Gross Dividend - Common Stock | 590,529 | 1,535,376 | 661,393 |
| Pro Forma Net Income | -- | -- | -- |
| Interest Expense, Suppl | 30,617 | 179 | 7,434 |
| Depreciation, Supplemental | 219,720 | 177,215 | 146,433 |
| Total Special Items | 6,938 | (396,942) | 5,707 |
| Normalized Income Before Taxes | 2,507,364 | 3,552,493 | 2,919,982 |
| Effect of Special Items on Income Taxes | 0 | (126,008) | 0 |
| Inc Tax Ex Impact of Sp Items | 770,778 | 1,107,909 | 874,368 |
| Normalized Income After Tax | 1,736,586 | 2,444,584 | 2,045,614 |
| Normalized Inc Avail to Common | 1,667,587 | 2,360,085 | 1,979,135 |
| Basic Normalized EPS | 1,058.957 | 1,498.709 | 1,256.797 |
| Diluted Normalized EPS | 1,058.957 | 1,498.709 | 1,256.797 |