Reuters.com: Income Statement (Interim) saham MDRN
last update: 10-May-11, 23:48:02|
In Millions of Rupiah (except for per share items) |
2010 2010-12-31 Period Length 3 Months |
|---|---|
| Revenue | 210,723.0 |
| Other Revenue, Total | -- |
| Total Revenue | 210,723.0 |
| Cost of Revenue, Total | 117,674.0 |
| Gross Profit | 93,049.4 |
| Selling/General/Admin. Expenses, Total | 182,208.0 |
| Research & Development | -- |
| Depreciation/Amortization | 411.8 |
| Interest Expense, Net - Operating | -- |
| Interest/Investment Income - Operating | -- |
| Interest Expense(Income) - Net Operating | -- |
| Unusual Expense (Income) | -- |
| Other Operating Expenses, Total | (107,465.0) |
| Total Operating Expense | 192,829.0 |
| Operating Income | 17,894.4 |
| Interest Expense, Net Non-Operating | (8,821.1) |
| Interest/Invest Income - Non-Operating | (5,293.5) |
| Interest Income(Exp), Net Non-Operating | -- |
| Gain (Loss) on Sale of Assets | 7,052.6 |
| Other, Net | (2,058.6) |
| Net Income Before Taxes | 8,773.8 |
| Provision for Income Taxes | (2,644.4) |
| Net Income After Taxes | 11,418.2 |
| Minority Interest | -- |
| Equity In Affiliates | -- |
| U.S. GAAP Adjustment | -- |
| Net Income Before Extra. Items | 11,418.2 |
| Accounting Change | -- |
| Discontinued Operations | -- |
| Extraordinary Item | -- |
| Tax on Extraordinary Items | -- |
| Net Income | 11,418.2 |
| Preferred Dividends | -- |
| General Partners' Distributions | -- |
| Miscellaneous Earnings Adjustment | -- |
| Pro Forma Adjustment | -- |
| Interest Adjustment - Primary EPS | -- |
| Income Available to Com Excl ExtraOrd | 11,418.2 |
| Income Available to Com Incl ExtraOrd | 11,418.2 |
| Basic Weighted Average Shares | 639.82 |
| Basic EPS Excluding Extraordinary Items | 17.846 |
| Basic EPS Including Extraordinary Items | 17.846 |
| Dilution Adjustment | -- |
| Diluted Weighted Average Shares | 639.82 |
| Diluted EPS Excluding ExtraOrd Items | 17.846 |
| Diluted EPS Including ExtraOrd Items | 17.846 |
| DPS - Common Stock Primary Issue | 0.000 |
| Gross Dividends - Common Stock | 0.0 |
| Total Special Items | (6,640.8) |
| Normalized Income Before Taxes | 2,133.0 |
| Effect of Special Items on Income Taxes | (2,468.4) |
| Inc Tax Ex Impact of Sp Items | (5,112.8) |
| Normalized Income After Taxes | 7,245.8 |
| Normalized Inc. Avail to Com. | 7,245.8 |
| Basic Normalized EPS | 11.325 |
| Diluted Normalized EPS | 11.325 |
