Reuters.com: Income Statement (Annual) saham SCMA
last update: 11-May-11, 21:48:04|
In Millions of Rupiah (except for per share items) |
2009 2009-12-31 Period Length 12 Months |
|---|---|
| Revenue | 1,614,420.0 |
| Other Revenue, Total | -- |
| Total Revenue | 1,614,420.0 |
| Cost of Revenue, Total | 775,058.0 |
| Gross Profit | 839,358.0 |
| Selling/General/Admin. Expenses, Total | 361,872.0 |
| Research & Development | -- |
| Depreciation/Amortization | 40,516.0 |
| Interest Expense, Net - Operating | -- |
| Interest/Investment Income - Operating | -- |
| Interest Expense(Income) - Net Operating | -- |
| Unusual Expense (Income) | -- |
| Other Operating Expenses, Total | -- |
| Total Operating Expense | 1,177,450.0 |
| Operating Income | 436,969.0 |
| Interest Expense, Net Non-Operating | (64,322.5) |
| Interest/Invest Income - Non-Operating | 23,577.5 |
| Interest Income(Exp), Net Non-Operating | -- |
| Gain (Loss) on Sale of Assets | -- |
| Other, Net | 12,286.4 |
| Net Income Before Taxes | 408,511.0 |
| Provision for Income Taxes | 123,057.0 |
| Net Income After Taxes | 285,453.0 |
| Minority Interest | -- |
| Equity In Affiliates | -- |
| U.S. GAAP Adjustment | -- |
| Net Income Before Extra. Items | 285,453.0 |
| Accounting Change | -- |
| Discontinued Operations | -- |
| Extraordinary Item | -- |
| Tax on Extraordinary Items | -- |
| Net Income | 285,453.0 |
| Preferred Dividends | -- |
| General Partners' Distributions | -- |
| Miscellaneous Earnings Adjustment | -- |
| Pro Forma Adjustment | -- |
| Interest Adjustment - Primary EPS | -- |
| Income Available to Com Excl ExtraOrd | 285,453.0 |
| Income Available to Com Incl ExtraOrd | 285,453.0 |
| Basic Weighted Average Shares | 1,905.47 |
| Basic EPS Excluding Extraordinary Items | 149.807 |
| Basic EPS Including Extraordinary Items | 149.807 |
| Dilution Adjustment | -- |
| Diluted Weighted Average Shares | 1,929.42 |
| Diluted EPS Excluding ExtraOrd Items | 147.947 |
| Diluted EPS Including ExtraOrd Items | 147.947 |
| DPS - Common Stock Primary Issue | -- |
| Gross Dividends - Common Stock | -- |
| Total Special Items | 40,516.0 |
| Normalized Income Before Taxes | 449,027.0 |
| Effect of Special Items on Income Taxes | 0.0 |
| Inc Tax Ex Impact of Sp Items | 123,057.0 |
| Normalized Income After Taxes | 325,969.0 |
| Normalized Inc. Avail to Com. | 325,969.0 |
| Basic Normalized EPS | 171.070 |
| Diluted Normalized EPS | 168.946 |
