Reuters.com: Income Statement (Annual) saham SHID
last update: 11-May-11, 23:03:01|
In Millions of Rupiah (except for per share items) |
2009 2009-12-31 Period Length 12 Months |
|---|---|
| Revenue | 100,120.0 |
| Other Revenue, Total | -- |
| Total Revenue | 100,120.0 |
| Cost of Revenue, Total | 40,440.8 |
| Gross Profit | 59,678.9 |
| Selling/General/Admin. Expenses, Total | -- |
| Research & Development | -- |
| Depreciation/Amortization | -- |
| Interest Expense, Net - Operating | -- |
| Interest/Investment Income - Operating | -- |
| Interest Expense(Income) - Net Operating | -- |
| Unusual Expense (Income) | -- |
| Other Operating Expenses, Total | 69,439.8 |
| Total Operating Expense | 109,881.0 |
| Operating Income | (9,760.8) |
| Interest Expense, Net Non-Operating | (392.6) |
| Interest/Invest Income - Non-Operating | 23,048.8 |
| Interest Income(Exp), Net Non-Operating | -- |
| Gain (Loss) on Sale of Assets | 160.0 |
| Other, Net | 1,831.1 |
| Net Income Before Taxes | 14,886.5 |
| Provision for Income Taxes | 5,676.5 |
| Net Income After Taxes | 9,209.9 |
| Minority Interest | (43.9) |
| Equity In Affiliates | -- |
| U.S. GAAP Adjustment | -- |
| Net Income Before Extra. Items | 9,166.0 |
| Accounting Change | -- |
| Discontinued Operations | -- |
| Extraordinary Item | -- |
| Tax on Extraordinary Items | -- |
| Net Income | 9,166.0 |
| Preferred Dividends | -- |
| General Partners' Distributions | -- |
| Miscellaneous Earnings Adjustment | -- |
| Pro Forma Adjustment | -- |
| Interest Adjustment - Primary EPS | -- |
| Income Available to Com Excl ExtraOrd | 9,166.0 |
| Income Available to Com Incl ExtraOrd | 9,166.0 |
| Basic Weighted Average Shares | 1,119.33 |
| Basic EPS Excluding Extraordinary Items | 8.189 |
| Basic EPS Including Extraordinary Items | 8.189 |
| Dilution Adjustment | -- |
| Diluted Weighted Average Shares | 1,119.33 |
| Diluted EPS Excluding ExtraOrd Items | 8.189 |
| Diluted EPS Including ExtraOrd Items | 8.189 |
| DPS - Common Stock Primary Issue | 0.000 |
| Gross Dividends - Common Stock | 0.0 |
| Total Special Items | (160.0) |
| Normalized Income Before Taxes | 14,726.5 |
| Effect of Special Items on Income Taxes | (61.0) |
| Inc Tax Ex Impact of Sp Items | 5,615.5 |
| Normalized Income After Taxes | 9,111.0 |
| Normalized Inc. Avail to Com. | 9,067.0 |
| Basic Normalized EPS | 8.100 |
| Diluted Normalized EPS | 8.100 |
